| INSURANCE
ISSUES |
| |
| How to make sense of it
all. |
Understanding
Life Insurance Illustrations
BY NEIL
ALEXANDER
PAs who are new to insurance may find they
are sometimes confused by policy illustrations. In truth
its not easy to digest the complex information they
present without some training. Insurance illustrations
are what the industry gives clients to help them
understand a policy. They are simply hypothetical
representations that reflect the critical assumptions the
company used to compute policy results. Insurance
illustrations often contain 20 pages of densely packed
numbers and legal disclaimers. Here are some tips for
CPAs on how to read them and what to look for.
HOW
TO DISSECT THE ILLUSTRATION
Insurance policies have
four moving parts: Inflows from premiums and interest
credits both increase cash value; mortality charges and
expenses both decrease it. An illustration typically has
two key components:
The guaranteed illustration. This
is the legally required disclosure of a worst-case
scenario. It outlines policy performance based on the
carriers minimum filed credit rates for a
particular policy and the maximum mortality charges based
on the 1980 commissioners standard mortality table.
The current illustration. This
is the insurers representations of policy
performance based on credit rates and mortality charges
currently in effect.
The exhibit at the end of this article shows the guaranteed
and nonguaranteed values and other policy information for
a female nonsmoker age 65 purchasing $1 million of
universal life insurance.
When a client asks them to look at an
insurance illustration, CPAs should look first at the
basic assumptions the company used to compute it,
including the age, sex and underwriting health status of
the prospective insured. An illustration involves three
variables: the premium, cash surrender value and death
benefits. The insurers software will compute one
variable based on selected assumptions for the other two.
Illustrations must contain at least the guaranteed and
current/nonguaranteed rates. The former reflect the
minimum interest filed for this policy type and the
maximum mortality charges permitted by law.
When a client purchases a policy, the
results indicated in the nonguaranteed columns are
guaranteed for the first year only. When looking at an
illustration, CPAs should understand the only true
guarantee is that the policys actual financial
results will be different from those shown in either the
guaranteed or nonguaranteed columns.
TEST
AN ILLUSTRATIONS VALIDITY
CPAs should test the
assumptions in an illustration using the so-called 80%
test. Heres how. Use a program that calculates the
future value of a stream of payments to compute the
compound payment value if the client pays the policy
premiums into an investment fund yielding 5% from now
until the end of the life expectancy used in the
illustration. This value should be at least 80% of the
illustrations death benefit. If not, it means the
illustration uses a rate of return or other assumptions
that may be unreasonable.
Using the premium information from the
sample illustration in the exhibit, the future value of
annual payments of $19,110 for 30 years at 5% is nearly
$1,270,000. This amount clearly passes the 80% test,
based on the $1 million death benefit that the
illustration shows.
When evaluating an illustration,
accountants also should get a Vital Signs report (www.lifelinkpro.com) on the insurance carrier. This service
provides summaries of all insurance companies filing with
the North American Association of Insurance
Commissioners. It includes the ratings of all companies
by the major rating services plus selected financial
information. When advising clients, CPAs should look to
see whether results from operations and returns from the
companys investment portfolio are positive. If an
insurer is losing money in both areas, this is a warning
sign about the illustrations value in predicting
future policy performance.
GUARANTEED
AND NONGUARANTEED VALUES
The guaranteed column in
an insurance illustration assumes the worst
casethat from policy inception, the carrier will
credit the minimum interest and charge the maximum amount
based on the standard mortality tables. CPAs studying
insurance policy illustrations can assume the benefits,
cash surrender value and accumulated values will never be
lower than those the insurer guarantees.
Actual policy performance is subject to
change at the insurers discretion within the limits
imposed by contractual provisions. The moment the client
buys the policy, the illustration no longer predicts
future results with the exception of the worst-case
scenario and the first policy year using current
assumptions, both of which are guaranteed.
Some carriers provide illustrations
that offer an additional nonguaranteed
column. (The one in the exhibit does not.) This second
column reflects changes in the interest credits that are
halfway between the guaranteed and nonguaranteed
assumptions. Dont make the mistake of thinking the
midpoint is the most likely scenario for interest
credits. Its simply a random point halfway in the
interest rate projections. The mortality charges do not
change for either illustration.
Both nonguaranteed
illustrationsthe current and the
intermediateare hypothetical representations of the
companys current practices. They reflect a scenario
based on rates the insurer declared to be in effect when
it issued the policy. For planning purposes CPAs should
assume this annual declared rate is in effect through the
end of the policy period.
PREMIUM
CHANGES
Its always a good
idea for CPAs to ask the insurer to provide an inforce
reprojection showing any changes in credits or
charges the company has declared for the next policy year
(an insurer wont issue one unless asked). Review it
with the client. Look closely for any unanticipated
premium increases. Changes in credits and charges to the
policy will be reflected in revised premiums or benefits.
The example in the exhibit shows the carrier maintaining
a regular annual premium of $19,110 for the 35 years the
policy runs. Any change in the projected annual premium
or the benefits would result from alterations the insurer
made prospectively to the policys performance
assumptions.
CPAs should look closely at illustrations that show
vanishing premiums. This happens when policy
cash value and earnings are projected to cover the
premiums. The common presumption is that such policies
are paid up. This is not necessarily so. With
the real-world rise and fall of interest rates and
expenses, premiums that had vanished may, in future
years, suddenly reappear. If this happens, clients who
havent anticipated premiums reappearing are in for
a rude surprise. CPAs should recommend clients budget for
these premiums annually. If the premium doesnt
reappear in a given year, the client can spend his or her
windfall elsewhere.
NARRATIVE
SUMMARY
Beware of any illustration
an agent provides that is missing pages in the narrative
summary. Just as an audit report is incomplete without
all the notes to the financial statements, so is an
illustration without the narrative summary. It must
include several parts.
Policy description, terms and
features. These give an overview of the main
elements. Make sure the policys premium stream and
benefits projections match the clients needs.
Underwriting discussion. This
contains the policys benefits, premiums and tax
information.
Column definitions and key
terms. They define what the carrier intends the
terms used in the illustration to mean. Make sure the
definitions match your own understanding.
Disclaimer. It advises
readers the illustration is not an estimate of future
values and actual results could be more or less
favorable.
Signature page. This shows
a numeric summary of the illustration in 5- and 10-year
increments. The applicant signs a statement that he or
she understands the nonguaranteed elements are subject to
change. The insurance agent (also called the producer)
signs, saying he or she has explained the nonguaranteed
elements are subject to change.
CPAs can look at a sample summary for a
typical policy at www.aicpa.org/download/pubs/jofa/Guide_to_Illustration.pdf.
WHATS
NEXT?
CPAs will increasingly be
called on to have a working understanding of insurance
illustrations and what they mean. Clients will ask more
and more detailed questions they once would have expected
insurance agents to answer. Responsibility for informed
judgment increasingly will go to a trusted
adviserthe CPA. Continuing education programs will
help CPAs get a more detailed understanding of insurance
illustrations and their limitations. 
NEIL ALEXANDER, CFP, is founder and
president of Alexander Capital Consulting, LLC, in Los
Angeles. His e-mail address is nalex@alexcap.com.
Sample Life
Insurance Illustration
$1,000,000
of Universal Life InsuranceHypotheticalFemale
Age: 65
Preferred nonsmoker
| |
Guaranteed* |
Nonguaranteed** |
| Year |
Age |
Premium |
Accumulation
value |
Surrender
value |
Death
benefit |
Accumulation
value |
Surrender
value |
Death
benefit |
| 1 |
65 |
$19,110 |
|
$13,314 |
$0 |
$1,000,000 |
$13,587 |
$0 |
$1,000,000 |
| 2 |
66 |
$19,110 |
|
$27,002 |
$0 |
$1,000,000 |
$27,781 |
$0 |
$1,000,000 |
| 3 |
67 |
$19,110 |
|
$40,689 |
$689 |
$1,000,000 |
$42,248 |
$2,248 |
$1,000,000 |
| 4 |
68 |
$19,110 |
|
$54,391 |
$20,092 |
$1,000,000 |
$57,014 |
$22,715 |
$1,000,000 |
| 5 |
69 |
$19,110 |
|
$68,125 |
$39,525 |
$1,000,000 |
$72,114 |
$43,514 |
$1,000,000 |
| 6 |
70 |
$19,110 |
|
$67,386 |
$44,587 |
$1,000,000 |
$91,288 |
$68,489 |
$1,000,000 |
| 7 |
71 |
$19,110 |
|
$64,155 |
$47,055 |
$1,000,000 |
$110,595 |
$93,495 |
$1,000,000 |
| 8 |
72 |
$19,110 |
|
$58,175 |
$46,776 |
$1,000,000 |
$130,378 |
$118,979 |
$1,000,000 |
| 9 |
73 |
$19,110 |
|
$48,664 |
$42,965 |
$1,000,000 |
$150,596 |
$144,897 |
$1,000,000 |
| 10 |
74 |
$19,110 |
|
$34,752 |
$34,752 |
$1,000,000 |
$171,205 |
$171,205 |
$1,000,000 |
| 11 |
75 |
$19,110 |
|
$4,557 |
$4,557 |
$1,000,000 |
$192,400 |
$192,400 |
$1,000,000 |
| 12 |
76 |
$19,110 |
|
$0 |
$0 |
$0 |
$214,165 |
$214,165 |
$1,000,000 |
| 13 |
77 |
$19,110 |
|
$0 |
$0 |
$0 |
$236,466 |
$236,466 |
$1,000,000 |
| 14 |
78 |
$19,110 |
|
$0 |
$0 |
$0 |
$258,801 |
$258,801 |
$1,000,000 |
| 15 |
79 |
$19,110 |
|
$0 |
$0 |
$0 |
$281,524 |
$281,524 |
$1,000,000 |
| 16 |
80 |
$19,110 |
|
$0 |
$0 |
$0 |
$304,960 |
$304,960 |
$1,000,000 |
| 17 |
81 |
$19,110 |
|
$0 |
$0 |
$0 |
$329,174 |
$329,174 |
$1,000,000 |
| 18 |
82 |
$19,110 |
|
$0 |
$0 |
$0 |
$353,843 |
$353,843 |
$1,000,000 |
| 19 |
83 |
$19,110 |
|
$0 |
$0 |
$0 |
$378,996 |
$378,996 |
$1,000,000 |
| 20 |
84 |
$19,110 |
|
$0 |
$0 |
$0 |
$404,678 |
$404,678 |
$1,000,000 |
| 21 |
85 |
$19,110 |
|
$0 |
$0 |
$0 |
$430,957 |
$430,957 |
$1,000,000 |
| 22 |
86 |
$19,110 |
|
$0 |
$0 |
$0 |
$457,931 |
$457,931 |
$1,000,000 |
| 23 |
87 |
$19,110 |
|
$0 |
$0 |
$0 |
$485,727 |
$485,727 |
$1,000,000 |
| 24 |
88 |
$19,110 |
|
$0 |
$0 |
$0 |
$514,492 |
$514,492 |
$1,000,000 |
| 25 |
89 |
$19,110 |
|
$0 |
$0 |
$0 |
$544,427 |
$544,427 |
$1,000,000 |
| 26 |
90 |
$19,110 |
|
$0 |
$0 |
$0 |
$575,772 |
$575,772 |
$1,000,000 |
| 27 |
91 |
$19,110 |
|
$0 |
$0 |
$0 |
$608,828 |
$608,828 |
$1,000,000 |
| 28 |
92 |
$19,110 |
|
$0 |
$0 |
$0 |
$643,960 |
$643,960 |
$1,000,000 |
| 29 |
93 |
$19,110 |
|
$0 |
$0 |
$0 |
$681,618 |
$681,618 |
$1,000,000 |
| 30 |
94 |
$19,110 |
|
$0 |
$0 |
$0 |
$722,353 |
$722,353 |
$1,000,000 |
| 31 |
95 |
$19,110 |
|
$0 |
$0 |
$0 |
$766,844 |
$766,844 |
$1,000,000 |
| 32 |
96 |
$19,110 |
|
$0 |
$0 |
$0 |
$815,925 |
$815,925 |
$1,000,000 |
| 33 |
97 |
$19,110 |
|
$0 |
$0 |
$0 |
$870,627 |
$870,627 |
$1,000,000 |
| 34 |
98 |
$19,110 |
|
$0 |
$0 |
$0 |
$932,229 |
$932,229 |
$1,000,000 |
| 35 |
99 |
$19,110 |
|
$0 |
$0 |
$0 |
$1,001,158 |
$1,001,158 |
$1,000,000 |
*Guaranteed
values are calculated using the guaranteed
maximum monthly deductions and guaranteed minimum
interest rate for the duration of the policy.
**Nonguaranteed
values are based on the current assumptions of
the insurance company, which are certain to
change.
|
|